I worked out my team today based on the pricing, which was average x 5427.28, I don't know what Williams will be priced at but I have given him a 20% discount.
My team is: Whitfield, Witherden, Williams
Titch, Fyfe, Kelly, Neale, Dusty, Zerrett
Grundy, Nank
Danger, Heeney, Dunkley (or Wingard)
leaves me with just over $2 mil to spend on 16 rookies, which will be enough to get Walsh and Setterfield.